Andrea Electronics Corporation (OTCBB: ANDR.OB) News Release - 03/16/2004

Andrea Electronics Announces Fourth Quarter and Year End 2003 Results;

Sequential and Comparative Revenues are Improving, Losses are Narrowing

MELVILLE, N.Y., March 16, 2004 -- Andrea Electronics Corporation (AND) today reported that revenues for the quarter ended December 31, 2003 were approximately $1.4 million, versus revenues of $1.2 million, which were restated to exclude sales from discontinued operations, in the same quarter in 2002. The discontinued Aircraft Products division was sold by the Company on April 11, 2003. Net loss attributable to common shareholders for the quarter ended December 31, 2003 was approximately $3.7 million, or a basic and diluted loss per share of $0.14, compared to a net loss of approximately $1.5 million, or a basic and diluted loss per share of $0.07, for the quarter ended December 31, 2002. The loss attributable to common shareholders for the quarter ended December 31, 2003 included a non- cash impairment charge of approximately $2.7 million predominately relating to the determination that the carrying value of the Andrea DSP Microphone and Audio Software Core Technology exceeded its fair value. Excluding this impairment charge, the Company's net loss attributable to common shareholders for the quarter ended December 31, 2003 was approximately $0.9 million, or a basic and diluted loss per share of $0.03.

Revenues were approximately $5.1 million for the year ended December 31, 2003, versus revenues of $3.9 million, which were restated to exclude sales from discontinued operations, in the same period in 2002. Net loss attributable to common shareholders for the year ended December 31, 2003 was approximately $4.7 million, or a basic and diluted loss per share of $0.20, compared to a net loss of approximately $21.1 million, or a basic and diluted loss per share of $1.12, for the year ended December 31, 2002. In the year ended December 31, 2003, the Company recorded a $2.7 million non-cash impairment charge, as well as income from discontinued operations of the Aircraft Products division of approximately $2.5 million. Excluding the non-cash impairment charge, the Company's net loss attributable to common shareholders for the year ended December 31, 2003 was approximately $2.0 million, or a basic and diluted loss per share of $0.08. In the year ended December 31, 2002, the Company recorded a $1.8 million non-cash charge to provision for income taxes and an impairment charge of approximately $12.5 million relating to the determination that the carrying value of the Andrea DSP Microphone and Audio Software business unit exceeded its fair value. Excluding these non-cash charges, the Company's net loss attributable to common shareholders for the year ended December 31, 2002 was approximately $6.9 million, or a basic and diluted loss per share of $0.36.

"Revenues in the fourth quarter of 2003 increased 22% from both the fourth quarter of last year and the third quarter of this year while full year revenues increased 30%," stated Corisa L. Guiffre, Vice President and Chief Financial Officer. "In addition, combined research and development costs and general, administrative and selling expenses declined 21% for the full year and decreased 25% this quarter as compared to the same quarter last year. As a result, our losses are narrowing which is certainly an encouraging sign," Ms. Guiffre concluded.

"In November 2003, I outlined a number of strategic initiatives for Andrea which revolved around balance sheet restructurings, asset and technology rationalizations, further expense reductions and broader and deeper sales channel penetrations," stated Paul. E. Donofrio, President and Chief Executive Officer. "As previously reported in February 2004, a group of new investors were brought into the Company which resulted in a successful balance sheet conversion of a restrictive mezzanine position into permanent equity and which provided for $2.5 million of critical new equity financing for Andrea. In addition, our Lamar Signal Processing operation in Israel has been transformed and streamlined into an engineering and customer support center. The Company needed to place less emphasis on research and development, since most of the core technology is already embedded in our portfolio of products, and focus more heavily on sales and marketing since expansion of our top line remains a key strategic goal for Andrea Electronics," Mr. Donofrio concluded.

During the fourth quarter ended December 31, 2003, total revenues increased 22% over the same period in 2002. For the fourth quarter of 2003, Andrea Anti-Noise Products revenues were approximately $0.8 million compared to $0.5 million for the fourth quarter of 2002. For the fourth quarter of 2003, Andrea DSP Microphone and Audio Software Products revenues were approximately $0.6 million compared to $0.7 for the fourth quarter of 2002. During the year ended December 31, 2003, total revenues increased approximately 30% over the same period in 2002. For the year ended December 31, 2003, Andrea Anti-Noise Products revenues were approximately $2.8 million compared to $2.3 million for the same period in 2002. For year ended December 31, 2003, Andrea DSP Microphone and Audio Software Products revenues were approximately $2.3 million compared to $1.6 million for the same period in 2002. The increases in the Andrea Anti-Noise Products revenues are predominately related to an increasing number of businesses utilizing distance learning and on-line collaboration software which uses our noise canceling headset products as well as higher sales to OEM customers. The annual increase in the Andrea DSP Microphone and Audio Software Products revenues is primarily attributable to the recognition of deferred revenue relating to our licensing agreements with Analog Devices Inc.

At December 31, 2003, we had total cash and cash equivalents of approximately $1.7 million. Total assets were approximately $9.5 million with total current assets of approximately $4.2 million. Total liabilities were approximately $5.3 million with total current liabilities of approximately $4.4 million. Total shareholder's deficit at December 31, 2003 was approximately $2.5 million.

About Andrea Electronics

Andrea Electronics Corporation designs, develops and manufactures audio technologies and equipment for enhancing applications that require high performance and high quality voice input. The Company's patented Digital Super Directional Array (DSDA®), patent-pending Directional Finding and Tracking Array (DFTA®), patented PureAudio®, and patented EchoStop(TM) far-field microphone technologies enhance a wide range of audio products to eliminate background noise and ensure the optimum performance of voice applications. Visit Andrea Electronics' website at www.AndreaElectronics.com or call 1-800-442-7787.

This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The words "anticipates," "believes," "estimates," "expects," "intends," "plans," "seeks," variations of such words, and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve matters that are subject to certain risks, uncertainties and assumptions that are difficult to predict, including economic, competitive, governmental, technological and other factors, that may affect the business and prospects of Andrea Electronics Corporation (the "Company"). The Company cautions investors about the following significant factors, which, among others, have in some cases affected the Company's actual results and are in the future likely to affect the Company's actual results and could cause them to differ materially from those expressed in any forward- looking statements: the rate at which Andrea Anti-Noise, DSDA, DFTA and other Andrea technologies are accepted in the marketplace; the competitiveness of Andrea Anti-Noise, DSDA, DFTA and other Andrea products in terms of technical specifications, quality, price, reliability and service; the sufficiency of the Company's funds for research and development, marketing and general and administrative expenses; infringement and other disputes relating to patents and other intellectual property rights held or licensed by the Company or third parties; the Company's continuing ability to enter and maintain collaborative relationships with other manufacturers, software authoring and publishing companies, and distributors; the emergence of new competitors in the marketplace; the Company's ability to compete successfully against established competitors with greater resources; the uncertainty of future governmental regulation; the Company's ability to obtain additional funds; and general economic conditions. No assurance can be given that the Company will achieve any material sales or profits from the products introduced in this release. These and other similar factors are discussed under the heading "Cautionary Statement Regarding Forward-looking statements" included in the Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's Annual Report on Form 10-K and in the Company's Annual Report to shareholders, and in documents subsequently filed by the Company with the Securities and Exchange Commission.

     ANDREA ELECTRONICS CORPORATION AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF OPERATIONS

                           For the Quarter Ended      For the Years Ended
                                 December 31,              December 31,
                             2003          2002         2003          2002
                                       (restated)*                (restated)*
    Revenues
       Net Product
        Revenues        $1,011,942      $749,751   $3,452,744    $2,981,294
       License Revenues    416,670       416,670    1,666,680       953,356
          Revenues       1,428,612     1,166,421    5,119,424     3,934,650

    Cost of revenues       792,098       861,983    2,734,077     2,564,528

          Gross margin     636,514       304,438    2,385,347     1,370,122

    Research and
     development expenses  585,988       869,349    2,763,966     3,239,627

    General, administrative
     and selling expenses  951,551     1,189,497    3,911,174     5,241,966

    Impairment of
     intangible assets   2,733,230             -    2,733,230             -

          Loss from
           operations   (3,634,255)   (1,754,408)  (7,023,023)   (7,111,471)

    Other income
       Interest income
        (expense)            1,248         6,019       42,287        (7,519)
       Rent and
        miscellaneous
        income (expense)    65,734        (3,115)     174,245        31,257
          Other Income      66,982         2,904      216,532        23,738

       Loss from continuing
        operations before
        provision for income
        taxes and cumulative
        effect of change in
        accounting principle
        for goodwill    (3,567,273)   (1,751,504)  (6,806,491)   (7,087,733)

    Provision for
     income taxes                -             -            -    (1,806,615)

       Loss from continuing
        operations before
        cumulative effect
        of change in
        accounting principle
        for goodwill    (3,567,273)   (1,751,504)  (6,806,491)   (8,894,348)

    Income from
     discontinued operations     -       367,194    2,534,824       687,892

    Cumulative effect of
     change in accounting
     principle for
     goodwill, net of $0 Tax     -             -            -   (12,458,872)

          Net loss      (3,567,273)   (1,384,310)  (4,271,667)  (20,665,328)

    Preferred stock
     dividends              83,504       108,841      417,686       466,695

        Net loss
         attributable
         to common
         shareholders  $(3,650,777)  $(1,493,151) $(4,689,353) $(21,132,023)

    Basic and diluted
     (loss) income
      per share:

       Loss from continuing
        operations
        attributable to
        common shareholders
        before cumulative
        effect of change in
        accounting principle
        for goodwill       $ (0.14)       $(0.09)     $ (0.31)       $(0.50)

       Income from
        discontinued operations  -          0.02         0.11          0.04

       Cumulative effect of
        change in accounting
        principle for
        goodwill, net            -             -            -         (0.66)

       Net loss attributable
        to common
        shareholders       $ (0.14)       $(0.07)     $ (0.20)       $(1.12)

    Shares used in
     computing net loss
     per share - Basic
     and Diluted        26,524,994    20,320,427   23,727,767    18,851,317

    * Restated to reflect discontinued operations relating to the Aircraft
      Communications Products Division


     ANDREA ELECTRONICS CORPORATION AND SUBSIDIARIES
     CONSOLIDATED BALANCE SHEETS

                                                          December 31,
                                                       2003          2002
    ASSETS

    Current assets:
        Cash and cash equivalents                  $1,725,041     $3,307,437
        Accounts receivable, net of allowance for
         doubtful accounts of $56,697 and
         $70,831, respectively                        611,422        412,849
        Note receivable                               354,986              -

        Inventories, net                            1,301,791      2,222,450
        Prepaid expenses and other current assets     181,018        309,705
        Assets from discontinued operations                 -      1,487,482
              Total current assets                  4,174,258      7,739,923

    Property and equipment, net                       219,182        543,572
    Intangible assets, net                          4,805,630      8,208,638
    Other assets, net                                 268,090        282,582
              Total assets                         $9,467,160    $16,774,715

         LIABILITIES AND SHAREHOLDERS' (DEFICIT) EQUITY

    Current liabilities:
        Trade accounts payable                       $731,092     $1,023,353
        Current portion of long-term debt              16,527         21,056
        Accrued restructuring charges                 238,391        364,577
        Deferred revenue                            1,666,680      1,666,680
        Other current liabilities                   1,714,439      2,409,526
        Liabilities from discontinued operations            -        122,903
              Total current liabilities             4,367,129      5,608,095

    Long-term debt                                          -         16,572

    Deferred revenue                                  713,284      2,379,964

    Other liabilities                                 238,671        249,677
              Total liabilities                     5,319,084      8,254,308

    Series B Redeemable Convertible Preferred
     Stock, net, $.01 par value; authorized:
     1,000 shares; issued and outstanding: 0 and 66
     shares, respectively; liquidation value:
     $0 and $660,000, respectively                          -        645,091

    Series C Redeemable Convertible Preferred
     Stock, net, $.01 par value; authorized:
     1,500 shares; issued and outstanding: 677
     and 749 shares, respectively; liquidation
     value: $6,771,876 and $7,491,876,
     respectively                                    6,692,603      7,381,508

    Commitments and contingencies

    Shareholders' (deficit) equity:
        Preferred stock, $.01 par value; authorized:
        4,997,500 shares; none issued and outstanding        -              -

        Common stock, $.01 and $0.50 par value,
         respectively; authorized: 200,000,000 shares;
         issued and outstanding: 27,245,932 and
         21,127,918 shares, respectively               272,459     10,563,959
        Additional paid-in capital                  65,578,653     54,074,247
        Deferred stock compensation                     (2,673)       (23,099)
        Accumulated deficit                        (68,392,966)   (64,121,299)
            Total shareholders' (deficit) equity    (2,544,527)       493,808
            Total liabilities and shareholders'
             (deficit) equity                       $9,467,160    $16,774,715

AT ANDREA ELECTRONICS CORPORATION
Corisa L. Guiffre
Chief Financial Officer
1-800-447-7787

© Copyright 2007 Andrea Electronics Corporation. All rights reserved.
Legal